|
 |
Financial Summary 2006 to November:

2006
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Income
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Dues
|
$2,790.00
|
$2,288.00
|
$2,275.00
|
$1,795.00
|
$1,512.50
|
$1,960.00
|
$1,900.00
|
$1,521.00
|
$1,455.00
|
$1,980.00
|
$1,380.00
|
$0.00
|
Donations
|
$0.00
|
$0.00
|
 |
 |
 |
 |
$0.00
|
 |
 |
 |
 |
 |
Other
|
$980.44
|
$2,011.25
|
$794.82
|
$0.00
|
$250.00
|
$265.00
|
$142.12
|
$493.00
|
$275.00
|
$2,049.50
|
$140.50
|
$0.00
|
Total
|
$3,770.44
|
$4,299.25
|
$3,069.82
|
$1,795.00
|
$1,762.50
|
$2,225.00
|
$2,042.12
|
$2,014.00
|
$1,730.00
|
$4,029.50
|
$1,520.50
|
$0.00
|
Build-out dons
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Expenses
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Rent
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$0.00
|
AAC fees/escrow
|
$193.69
|
$75.78
|
$164.02
|
$128.75
|
-$26.43
|
-$32.76
|
$36.26
|
$64.80
|
$121.29
|
-$35.66
|
$284.61
|
$0.00
|
Other
|
$1,527.12
|
$1,720.60
|
$3,252.00
|
$70.00
|
$5,448.81
|
$600.89
|
$1,904.05
|
$1,732.43
|
$1,113.39
|
$3,101.08
|
$500.00
|
$0.00
|
Total Expenses
|
$2,670.81
|
$2,746.38
|
$4,366.02
|
$1,148.75
|
$6,372.38
|
$1,518.13
|
$2,890.31
|
$2,747.23
|
$2,184.68
|
$4,015.42
|
$1,734.61
|
$0.00
|
Previous Balance
|
$5,781.05
|
$6,880.68
|
$8,433.55
|
$7,137.35
|
$7,783.60
|
$3,173.72
|
$3,880.59
|
$3,032.40
|
$2,299.17
|
$1,844.49
|
$1,858.57
|
$1,644.46
|
Checking Balance
|
$6,880.68
|
$8,433.55
|
$7,137.35
|
$7,783.60
|
$3,173.72
|
$3,880.59
|
$3,032.40
|
$2,299.17
|
$1,844.49
|
$1,858.57
|
$1,644.46
|
$1,644.46
|
 |
 |
 |
 |
 |
 |
500+5.77
|
500+4.99
|
500+5.68
|
500+6.08
|
500+6.31
|
500+6.95
|
 |
Building Fund
|
 |
 |
 |
 |
$5,000.00
|
$5,505.77
|
$6,010.76
|
$6,516.44
|
$7,022.52
|
$7,528.83
|
$8,035.78
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
BLACK
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Loss/Gain Summary
|
$6,880.68
|
$8,433.55
|
$7,137.35
|
$7,783.60
|
$8,173.72
|
$9,386.36
|
$9,043.16
|
$8,815.61
|
$8,867.01
|
$9,387.40
|
$9,680.24
|
 |

|