Aikido    |     home
Financial Summary 2004   |   Financial Summary 2005   |   Financial Summary 2006 to November:     |   Financial Summary 2007 to April:  
Financial Summary 2006 to November:  
2006
Income
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Dues
$2,790.00
$2,288.00
$2,275.00
$1,795.00
$1,512.50
$1,960.00
$1,900.00
$1,521.00
$1,455.00
$1,980.00
$1,380.00
$0.00
Donations
$0.00
$0.00
$0.00
Other
$980.44
$2,011.25
$794.82
$0.00
$250.00
$265.00
$142.12
$493.00
$275.00
$2,049.50
$140.50
$0.00
Total
$3,770.44
$4,299.25
$3,069.82
$1,795.00
$1,762.50
$2,225.00
$2,042.12
$2,014.00
$1,730.00
$4,029.50
$1,520.50
$0.00
Build-out dons
Expenses
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Rent
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$0.00
AAC fees/escrow
$193.69
$75.78
$164.02
$128.75
-$26.43
-$32.76
$36.26
$64.80
$121.29
-$35.66
$284.61
$0.00
Other
$1,527.12
$1,720.60
$3,252.00
$70.00
$5,448.81
$600.89
$1,904.05
$1,732.43
$1,113.39
$3,101.08
$500.00
$0.00
Total Expenses
$2,670.81
$2,746.38
$4,366.02
$1,148.75
$6,372.38
$1,518.13
$2,890.31
$2,747.23
$2,184.68
$4,015.42
$1,734.61
$0.00
Previous Balance
$5,781.05
$6,880.68
$8,433.55
$7,137.35
$7,783.60
$3,173.72
$3,880.59
$3,032.40
$2,299.17
$1,844.49
$1,858.57
$1,644.46
Checking Balance
$6,880.68
$8,433.55
$7,137.35
$7,783.60
$3,173.72
$3,880.59
$3,032.40
$2,299.17
$1,844.49
$1,858.57
$1,644.46
$1,644.46
500+5.77
500+4.99
500+5.68
500+6.08
500+6.31
500+6.95
Building Fund
$5,000.00
$5,505.77
$6,010.76
$6,516.44
$7,022.52
$7,528.83
$8,035.78
BLACK
Loss/Gain Summary
$6,880.68
$8,433.55
$7,137.35
$7,783.60
$8,173.72
$9,386.36
$9,043.16
$8,815.61
$8,867.01
$9,387.40
$9,680.24