|
 |
Financial Summary 2007 to
June:

2007
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Income
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Dues
|
$1,405.00
|
$1,625.00
|
$1,810.00
|
$1,702.50
|
$1,610.00
|
$1,322.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Donations
|
$0.00
|
$0.00
|
 |
 |
 |
 |
$0.00
|
 |
 |
 |
 |
 |
Other
|
$0.00
|
$282.00
|
$4,220.00
|
$25.00
|
$1,175.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Total
|
$1,405.00
|
$1,907.00
|
$6,030.00
|
$1,727.50
|
$2,785.00
|
$1,322.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Build-out dons
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Expenses
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Rent
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$950.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
AAC fees/escrow
|
$48.88
|
$92.74
|
$20.22
|
$52.44
|
$106.20
|
-$123.76
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Other
|
$606.10
|
$34.91
|
$3,086.40
|
$2,023.52
|
$2,008.37
|
$1,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Total Expenses
|
$1,604.98
|
$1,077.65
|
$4,056.62
|
$3,025.96
|
$3,064.57
|
$1,826.24
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Previous Balance
|
$1,981.65
|
$1,781.67
|
$2,611.02
|
$4,584.40
|
$3,285.94
|
$3,006.37
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
Checking Balance
|
$1,781.67
|
$2,611.02
|
$4,584.40
|
$3,285.94
|
$3,006.37
|
$2,502.13
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
$3,285.94
|
 |
 |
$8.08
|
$4.72
|
$2000+$5.01
|
$5.18 |
$1000+$6.29 |
 |
 |
 |
 |
 |
 |
Building Fund
|
$8,350.87
|
$8,358.95
|
7863.67
|
9868.68
|
$9,873.86 |
$10,880.15 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
BLACK
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Loss/Gain Summary
|
$10,132.54
|
$10,969.97
|
$12,448.07
|
$13,154.62
|
$12,880.23 |
$13,382.28 |
 |
 |
 |
 |
 |
 |

|